The formula to calculate yield maintenance is:
\[ YM = PVMP \cdot \left( \frac{IR}{100} - \frac{TY}{100} \right) \]
Where:
The present value of all remaining mortgage payments (PVMP) is calculated as:
\[ PVMP = \frac{1 - (1 + r)^{-n/12}}{r} \cdot B \]
Where:
Yield maintenance is a type of prepayment penalty that investors attain to yield the same amount as if the borrower made all scheduled interest payments up until the maturity date.
Let's say the interest rate (IR) is 5%, the treasury yield (TY) is 2%, the balance on the loan (B) is $1,000,000, and the number of months remaining (n) is 120. Using the formulas:
\[ r = \frac{5}{100 \cdot 12} = 0.004167 \]
\[ PVMP = \frac{1 - (1 + 0.004167)^{-120}}{0.004167} \cdot 1,000,000 \approx 933,390.33 \]
\[ YM = 933,390.33 \cdot \left( \frac{5}{100} - \frac{2}{100} \right) = 933,390.33 \cdot 0.03 \approx 28,001.71 \]
So, the yield maintenance (YM) is approximately $28,001.71.